Tools · ROI Calculator

Model your numbers

Move the sliders. Everything recalculates live. Three lenses — startup, investor, datacenter — each with its assumptions shown in plain sight. Illustrative, not an offer.

Your company

Four inputs. That's all we need.

Monthly burn $200k

% of burn spent on compute 50%

Founder ownership today 70%

Stage

Runway extended via Compute-SAFE

6.0 months

cash you keep instead of spending on GPUs

Founder dilution at conversion

Bear

—

Base

—

Bull

—

for a $— Compute-SAFE (12 months of compute)

vs. paying cash

$—

cash leg avoided this year — bounded, deferred dilution instead

Start application →See a worked deal →

Your fund

Asset-backed AI exposure, denominated in compute.

Fund size $100M

AI allocation target 30%

Compute-coverage desired 60%

Time horizon 5 yrs

Deployable via CFE

$18.0M

AI allocation × compute-coverage

Estimated IRR range

18–26%

illustrative; asset-backed, hardware-collateralized

Hardware-backed share of position

60%

covered by compute/energy collateral

Talk to us →See the model →

Your capacity

Turn idle megawatts into equity upside.

Idle capacity 5 MW

Avg cost per MWh $45

Renewable share 60%

Region

Equity-equivalent annual yield

$—

value of idle capacity invested as compute, at market markup

Startup positions accessible / yr

—

at a ~$250k average Compute-SAFE

Green premium captured

$—

uplift attributable to renewable supply

Become a provider →Why neutral wins →

Illustrative model for explanation only — not an offer, solicitation, financial advice, or a guarantee of returns. Assumptions are shown beneath each result and are deliberately conservative. Conversion outcomes depend on future priced rounds; IRR and yield figures are scenario estimates, not promises.